Org.nr 913 214 439 1991 → 1992 Year-over-year analysis

A JOHANSEN AS: årsregnskap 1992 vs 1991

Grew 16% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1992 with 1991 for A JOHANSEN AS. Revenue 44.39m NOK → 51.31m NOK (+15.6%). Equity 1.14m NOK → -375.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A JOHANSEN AS.

Scorecard

Revenue
44.39m NOK 51.31m NOK
+15.6%
Operating result
+4.83m NOK +195.8k NOK
-95.9%
Equity
1.14m NOK -375.4k NOK
-132.9%
Total assets
6.40m NOK 6.40m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.39m NOK to 51.31m NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.83m NOK → +195.8k NOK (op. margin 10.9% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.14m NOK → -375.4k NOK (equity ratio 17.8% → -5.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 81.8k NOK → 45.5k NOK. Reported fact