Org.nr 913 214 439 1992 → 1993 Year-over-year analysis

A JOHANSEN AS: årsregnskap 1993 vs 1992

Shrank 51% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1993 with 1992 for A JOHANSEN AS. Revenue 51.31m NOK → 25.33m NOK (-50.6%). Equity -375.4k NOK → -1.24m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A JOHANSEN AS.

Scorecard

Revenue
51.31m NOK 25.33m NOK
-50.6%
Operating result
+195.8k NOK +898.5k NOK
+358.9%
Equity
-375.4k NOK -1.24m NOK
-229.7%
Total assets
6.40m NOK 10.25m NOK
+60.1%

What improved

  • ↑

    Operating result improved

    Operating result +195.8k NOK → +898.5k NOK (op. margin 0.4% → 3.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.31m NOK to 25.33m NOK (-50.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -375.4k NOK → -1.24m NOK (equity ratio -5.9% → -12.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 45.5k NOK → 3 NOK. Reported fact