Org.nr 877 188 922 2021 → 2022 Year-over-year analysis

A JONASSEN AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, weaker earnings

approved 2023-05-22; registry 2023-06-03; journal 2023 457403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A JONASSEN AS. Revenue 4.67m NOK → 3.25m NOK (-30.3%). Net result +214.7k NOK → +14.9k NOK. Equity 1.19m NOK → 1.02m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
4.67m NOK 3.25m NOK
-30.3%
Operating result
+282.9k NOK +284.3k NOK
+0.5%
Net result
+214.7k NOK +14.9k NOK
-93.1%
Equity
1.19m NOK 1.02m NOK
-14.2%
Cash
42.8k NOK 36.2k NOK
-15.5%
Total assets
1.97m NOK 2.19m NOK
+11.3%

What improved

  • ↑

    Operating result improved

    Operating result +282.9k NOK → +284.3k NOK (op. margin 6.1% → 8.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 974.9k NOK → 890.1k NOK (21% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.67m NOK to 3.25m NOK (-30.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +214.7k NOK → +14.9k NOK (net margin 4.6% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.19m NOK → 1.02m NOK (equity ratio 60.3% → 46.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.8k NOK → 36.2k NOK (-15.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.97m NOK → 1.55m NOK (-47.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 95.0k NOK → 145.0k NOK. Reported fact