Org.nr 877 188 922 2022 → 2023 Year-over-year analysis

A JONASSEN AS: årsregnskap 2023 vs 2022

Shrank 56% on revenue, slipped into loss, cash halved-plus

approved 2024-03-05; registry 2024-03-11; journal 2024 324721

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A JONASSEN AS. Revenue 3.25m NOK → 1.43m NOK (-56.0%). Net result +14.9k NOK → -591.5k NOK. Equity 1.02m NOK → 10.43m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
3.25m NOK 1.43m NOK
-56.0%
Operating result
+284.3k NOK -85.4k NOK
-130.0%
Net result
+14.9k NOK -591.5k NOK
-4063.6%
Equity
1.02m NOK 10.43m NOK
+923.9%
Cash
36.2k NOK 5 706 NOK
-84.2%
Total assets
2.19m NOK 1.50m NOK
-31.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 10.43m NOK (equity ratio 46.5% → 694.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 890.1k NOK → 394.1k NOK (27% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.25m NOK to 1.43m NOK (-56.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +284.3k NOK → -85.4k NOK (op. margin 8.7% → -6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 14.9k NOK profit to a loss of 591.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 36.2k NOK → 5 706 NOK (-84.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.55m NOK → 796.9k NOK (-48.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 145.0k NOK → 130.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact