Org.nr 877 188 922 2023 → 2024 Year-over-year analysis

A JONASSEN AS: årsregnskap 2024 vs 2023

Shrank 24% on revenue, stronger earnings

approved 2025-04-28; registry 2025-06-28; journal 2025 588185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A JONASSEN AS. Revenue 1.43m NOK → 1.08m NOK (-24.2%). Net result -591.5k NOK → -444.8k NOK. Equity 10.43m NOK → 10 NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A JONASSEN AS.

Scorecard

Revenue
1.43m NOK 1.08m NOK
-24.2%
Operating result
-85.4k NOK +192.7k NOK
+325.6%
Net result
-591.5k NOK -444.8k NOK
+24.8%
Equity
10.43m NOK 10 NOK
-100.0%
Cash
5 706 NOK 6 468 NOK
+13.4%
Total assets
1.50m NOK 1.16m NOK
-22.7%

What improved

  • ↑

    Operating result improved

    Operating result -85.4k NOK → +192.7k NOK (op. margin -6.0% → 17.8%). Calculated

  • ↑

    Net result improved

    Net result -591.5k NOK → -444.8k NOK (net margin -41.4% → -41.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 394.1k NOK → 214.8k NOK (28% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 1.08m NOK (-24.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.43m NOK → 10 NOK (equity ratio 694.8% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 796.9k NOK → 354.2k NOK (-55.6% YoY). Calculated