Org.nr 953 081 202 2004 → 2005 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A JØRGENSEN AS. Revenue 636.4k NOK → 668.2k NOK (+5.0%). Net result +220.3k NOK → +130.3k NOK. Equity 301.0k NOK → 431.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
636.4k NOK 668.2k NOK
+5.0%
Operating result
+104.8k NOK 0 NOK
-100.0%
Net result
+220.3k NOK +130.3k NOK
-40.8%
Equity
301.0k NOK 431.3k NOK
+43.3%
Cash
14.2k NOK 14.4k NOK
+1.5%
Total assets
161.4k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 636.4k NOK to 668.2k NOK (+5.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 301.0k NOK → 431.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +104.8k NOK → 0 NOK (op. margin 16.5% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +220.3k NOK → +130.3k NOK (net margin 34.6% → 19.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 398.5k NOK → 407.8k NOK (63% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 398.5k NOK → 407.8k NOK (+2.3% YoY). Calculated