Org.nr 953 081 202 2005 → 2006 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2006 vs 2005

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A JØRGENSEN AS. Revenue 668.2k NOK → 609.6k NOK (-8.8%). Equity 431.3k NOK → 132.6k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
668.2k NOK 609.6k NOK
-8.8%
Operating result
0 NOK n/m
—
Net result
+130.3k NOK n/m
—
Equity
431.3k NOK 132.6k NOK
-69.3%
Cash
14.4k NOK n/m
—
Total assets
n/m 2.13m NOK
—

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 2.80×. Calculated

  • ↑

    Payroll decreased

    Salary cost 407.8k NOK → 370.7k NOK (61% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 668.2k NOK to 609.6k NOK (-8.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 431.3k NOK → 132.6k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation