Org.nr 953 081 202 2017 → 2018 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-04-10; registry 2019-04-30; journal 2019 292781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A JØRGENSEN AS. Revenue 449.1k NOK → 439.1k NOK (-2.2%). Net result -136.6k NOK → -11.7k NOK. Equity 705.9k NOK → 694.2k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
449.1k NOK 439.1k NOK
-2.2%
Net result
-136.6k NOK -11.7k NOK
+91.5%
Equity
705.9k NOK 694.2k NOK
-1.7%
Cash
359.4k NOK 308.6k NOK
-14.1%
Total assets
775.9k NOK 800.5k NOK
+3.2%

What improved

  • ↑

    Net result improved

    Net result -136.6k NOK → -11.7k NOK (net margin -30.4% → -2.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 449.1k NOK to 439.1k NOK (-2.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 705.9k NOK → 694.2k NOK (equity ratio 91.0% → 86.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 359.4k NOK → 308.6k NOK (-14.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 355.5k NOK → 360.8k NOK (79% → 82% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 162.9k NOK → 375.0k NOK. Reported fact