Org.nr 953 081 202 2018 → 2019 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2019 vs 2018

Grew 23% on revenue, returned to profit, cash halved-plus

approved 2020-05-06; registry 2020-05-12; journal 2020 347940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A JØRGENSEN AS. Revenue 439.1k NOK → 541.8k NOK (+23.4%). Net result -11.7k NOK → +61.9k NOK. Equity 694.2k NOK → 436.1k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
439.1k NOK 541.8k NOK
+23.4%
Operating result
n/m +79.2k NOK
—
Net result
-11.7k NOK +61.9k NOK
+630.2%
Equity
694.2k NOK 436.1k NOK
-37.2%
Cash
308.6k NOK 138.7k NOK
-55.0%
Total assets
800.5k NOK 563.3k NOK
-29.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 439.1k NOK to 541.8k NOK (+23.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.7k NOK to a profit of 61.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 694.2k NOK → 436.1k NOK (equity ratio 86.7% → 77.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 308.6k NOK → 138.7k NOK (-55.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 360.8k NOK → 383.0k NOK (82% → 71% of revenue). Calculated