Org.nr 953 081 202 2019 → 2020 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, weaker earnings

approved 2021-07-23; registry 2021-08-09; journal 2021 591940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A JØRGENSEN AS. Revenue 541.8k NOK → 467.3k NOK (-13.7%). Net result +61.9k NOK → +4 832 NOK. Equity 436.1k NOK → 440.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A JØRGENSEN AS.

Scorecard

Revenue
541.8k NOK 467.3k NOK
-13.7%
Operating result
+79.2k NOK +6 290 NOK
-92.1%
Net result
+61.9k NOK +4 832 NOK
-92.2%
Equity
436.1k NOK 440.9k NOK
+1.1%
Cash
138.7k NOK 106.3k NOK
-23.4%
Total assets
563.3k NOK 520.9k NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 436.1k NOK → 440.9k NOK (equity ratio 77.4% → 84.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 541.8k NOK to 467.3k NOK (-13.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +79.2k NOK → +6 290 NOK (op. margin 14.6% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +61.9k NOK → +4 832 NOK (net margin 11.4% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.7k NOK → 106.3k NOK (-23.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 383.0k NOK → 388.4k NOK (71% → 83% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 375.0k NOK → 25.0k NOK. Reported fact