Org.nr 953 081 202 2020 → 2021 Year-over-year analysis

A JØRGENSEN AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-19; registry 2022-06-25; journal 2022 508781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A JØRGENSEN AS. Revenue 467.3k NOK → 465.4k NOK (-0.4%). Net result +4 832 NOK → -23.5k NOK. Equity 440.9k NOK → 417.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
467.3k NOK 465.4k NOK
-0.4%
Operating result
+6 290 NOK -30.1k NOK
-578.9%
Net result
+4 832 NOK -23.5k NOK
-586.2%
Equity
440.9k NOK 417.4k NOK
-5.3%
Cash
106.3k NOK 120.2k NOK
+13.1%
Total assets
520.9k NOK 501.8k NOK
-3.7%

What improved

  • ↑

    Cash rose

    Bank deposits 106.3k NOK → 120.2k NOK (+13.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 467.3k NOK to 465.4k NOK (-0.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 290 NOK → -30.1k NOK (op. margin 1.3% → -6.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 832 NOK profit to a loss of 23.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 440.9k NOK → 417.4k NOK (equity ratio 84.7% → 83.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 388.4k NOK → 405.7k NOK (83% → 87% of revenue). Calculated