A JØRGENSEN AS: årsregnskap 2022 vs 2021
Shrank 95% on revenue, cash halved-plus
approved 2023-07-17; registry 2023-08-01; journal 2023 632655
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A JØRGENSEN AS. Revenue 465.4k NOK → 21.9k NOK (-95.3%). Net result -23.5k NOK → -22.0k NOK. Equity 417.4k NOK → 395.4k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A JØRGENSEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -30.1k NOK → -28.2k NOK (op. margin -6.5% → -128.6%). Calculated
-
↑
Net result improved
Net result -23.5k NOK → -22.0k NOK (net margin -5.0% → -100.3%). Calculated
-
↑
Payroll decreased
Salary cost 405.7k NOK → 2 NOK (87% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 465.4k NOK to 21.9k NOK (-95.3% YoY). Calculated
-
↓
Equity eroded
Book equity 417.4k NOK → 395.4k NOK (equity ratio 83.2% → 100.0%). Calculated
-
↓
Cash fell
Bank deposits 120.2k NOK → 4 069 NOK (-96.6% YoY). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact