Org.nr 985 827 060 2015 → 2016 Year-over-year analysis

A.K. DRIFT AS: årsregnskap 2016 vs 2015

Shrank 15% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-07-22; journal 2017 751452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.K. DRIFT AS. Revenue 265.8k NOK → 224.7k NOK (-15.4%). Equity -186.8k NOK → -150.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.K. DRIFT AS.

Scorecard

Revenue
265.8k NOK 224.7k NOK
-15.4%
Operating result
-63.3k NOK +40.3k NOK
+163.6%
Net result
-59.8k NOK n/m
—
Equity
-186.8k NOK -150.9k NOK
+19.2%
Cash
18.3k NOK 4 515 NOK
-75.4%
Total assets
584.8k NOK 540.7k NOK
-7.5%

What improved

  • ↑

    Operating result improved

    Operating result -63.3k NOK → +40.3k NOK (op. margin -23.8% → 17.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -186.8k NOK → -150.9k NOK (equity ratio -31.9% → -27.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 265.8k NOK to 224.7k NOK (-15.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 18.3k NOK → 4 515 NOK (-75.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 274.8k NOK → 159.9k NOK (-41.8% YoY). Calculated