Org.nr 985 827 060 2016 → 2017 Year-over-year analysis

A.K. DRIFT AS: årsregnskap 2017 vs 2016

Grew 58% on revenue

approved 2018-06-30; registry 2018-07-24; journal 2018 769781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A.K. DRIFT AS. Revenue 224.7k NOK → 354.9k NOK (+57.9%). Equity -150.9k NOK → -125.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A.K. DRIFT AS.

Scorecard

Revenue
224.7k NOK 354.9k NOK
+57.9%
Operating result
+40.3k NOK +29.1k NOK
-27.7%
Net result
n/m +25.0k NOK
—
Equity
-150.9k NOK -125.9k NOK
+16.6%
Cash
4 515 NOK 10.9k NOK
+141.4%
Total assets
540.7k NOK 609.7k NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 224.7k NOK to 354.9k NOK (+57.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -150.9k NOK → -125.9k NOK (equity ratio -27.9% → -20.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 515 NOK → 10.9k NOK (+141.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.3k NOK → +29.1k NOK (op. margin 17.9% → 8.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 24.5k NOK → 11.29m NOK (11% → 3182% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 159.9k NOK → 34.0k NOK (-78.7% YoY). Calculated