Org.nr 913 561 228 2023 → 2024 Year-over-year analysis

A K I AS: årsregnskap 2024 vs 2023

Shrank 52% on revenue, stronger earnings

registry 2025-07-02; journal 2025 608376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A K I AS. Revenue 667.2k NOK → 317.5k NOK (-52.4%). Net result +90.5k NOK → +912.7k NOK. Equity 135.3k NOK → 48.0k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A K I AS.

Scorecard

Revenue
667.2k NOK 317.5k NOK
-52.4%
Operating result
+116.9k NOK +1 156 NOK
-99.0%
Net result
+90.5k NOK +912.7k NOK
+908.9%
Equity
135.3k NOK 48.0k NOK
-64.6%
Cash
83.5k NOK 679.2k NOK
+713.0%
Total assets
161.0k NOK 761.5k NOK
+373.0%

What improved

  • ↑

    Net result improved

    Net result +90.5k NOK → +912.7k NOK (net margin 13.6% → 287.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.5k NOK → 679.2k NOK (+713.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 667.2k NOK to 317.5k NOK (-52.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +116.9k NOK → +1 156 NOK (op. margin 17.5% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 135.3k NOK → 48.0k NOK (equity ratio 84.0% → 6.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 33.7k NOK → 38.8k NOK (+15.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 44.0k NOK → 761.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.5. Reported fact