Org.nr 913 561 228 2024 → 2025 Year-over-year analysis

A K I AS: årsregnskap 2025 vs 2024

Grew 921% on revenue, weaker earnings

approved 2026-05-25; registry 2026-05-27; journal 2026 474360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A K I AS. Revenue 317.5k NOK → 3.24m NOK (+920.9%). Net result +912.7k NOK → +3 615 NOK. Equity 48.0k NOK → 1.05m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A K I AS.

Scorecard

Revenue
317.5k NOK 3.24m NOK
+920.9%
Operating result
+1 156 NOK -95.7k NOK
-8376.6%
Net result
+912.7k NOK +3 615 NOK
-99.6%
Equity
48.0k NOK 1.05m NOK
+2092.7%
Cash
679.2k NOK 703.2k NOK
+3.5%
Total assets
761.5k NOK 1.93m NOK
+152.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 317.5k NOK to 3.24m NOK (+920.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 48.0k NOK → 1.05m NOK (equity ratio 6.3% → 54.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 679.2k NOK → 703.2k NOK (+3.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 156 NOK → -95.7k NOK (op. margin 0.4% → -3.0%). Calculated

  • ↓

    Net result weakened

    Net result +912.7k NOK → +3 615 NOK (net margin 287.5% → 0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.40× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 38.8k NOK → 77.7k NOK (+100.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact