Org.nr 990 415 218 2017 → 2018 Year-over-year analysis

A.K. TRANSPORT AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, stronger earnings

approved 2019-03-20; registry 2019-06-08; journal 2019 396116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A.K. TRANSPORT AS. Revenue 1.76m NOK → 1.66m NOK (-5.8%). Net result +6 014 NOK → +61.5k NOK. Equity -107.6k NOK → -46.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.76m NOK 1.66m NOK
-5.8%
Operating result
+25.4k NOK +71.4k NOK
+181.6%
Net result
+6 014 NOK +61.5k NOK
+922.8%
Equity
-107.6k NOK -46.1k NOK
+57.1%
Cash
12.4k NOK 11.1k NOK
-10.0%
Total assets
400.4k NOK 227.9k NOK
-43.1%

What improved

  • ↑

    Operating result improved

    Operating result +25.4k NOK → +71.4k NOK (op. margin 1.4% → 4.3%). Calculated

  • ↑

    Net result improved

    Net result +6 014 NOK → +61.5k NOK (net margin 0.3% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -107.6k NOK → -46.1k NOK (equity ratio -26.9% → -20.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.66m NOK (-5.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 12.4k NOK → 11.1k NOK (-10.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 196.6k NOK → 231.7k NOK (11% → 14% of revenue). Calculated