Org.nr 990 415 218 2018 → 2019 Year-over-year analysis

A.K. TRANSPORT AS: årsregnskap 2019 vs 2018

Shrank 9% on revenue, stronger earnings

approved 2020-05-18; registry 2020-05-30; journal 2020 379368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.K. TRANSPORT AS. Revenue 1.66m NOK → 1.51m NOK (-8.8%). Net result +61.5k NOK → +237.8k NOK. Equity -46.1k NOK → 191.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
1.66m NOK 1.51m NOK
-8.8%
Operating result
+71.4k NOK +247.3k NOK
+246.4%
Net result
+61.5k NOK +237.8k NOK
+286.5%
Equity
-46.1k NOK 191.6k NOK
+515.5%
Cash
11.1k NOK 131.5k NOK
+1079.9%
Total assets
227.9k NOK 695.0k NOK
+204.9%

What improved

  • ↑

    Operating result improved

    Operating result +71.4k NOK → +247.3k NOK (op. margin 4.3% → 16.4%). Calculated

  • ↑

    Net result improved

    Net result +61.5k NOK → +237.8k NOK (net margin 3.7% → 15.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -46.1k NOK → 191.6k NOK (equity ratio -20.2% → 27.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.1k NOK → 131.5k NOK (+1079.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.82×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 1.51m NOK (-8.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 231.7k NOK → 254.0k NOK (14% → 17% of revenue). Calculated