Org.nr 990 415 218 2019 → 2020 Year-over-year analysis

A.K. TRANSPORT AS: årsregnskap 2020 vs 2019

Grew 143% on revenue, stronger earnings

approved 2021-05-10; registry 2021-05-15; journal 2021 288434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.K. TRANSPORT AS. Revenue 1.51m NOK → 3.67m NOK (+143.1%). Net result +237.8k NOK → +585.9k NOK. Equity 191.6k NOK → 777.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A.K. TRANSPORT AS.

Scorecard

Revenue
1.51m NOK 3.67m NOK
+143.1%
Operating result
+247.3k NOK +739.3k NOK
+199.0%
Net result
+237.8k NOK +585.9k NOK
+146.4%
Equity
191.6k NOK 777.5k NOK
+305.7%
Cash
131.5k NOK 606.8k NOK
+361.4%
Total assets
695.0k NOK 538.4k NOK
-22.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 3.67m NOK (+143.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +247.3k NOK → +739.3k NOK (op. margin 16.4% → 20.2%). Calculated

  • ↑

    Net result improved

    Net result +237.8k NOK → +585.9k NOK (net margin 15.8% → 16.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 191.6k NOK → 777.5k NOK (equity ratio 27.6% → 144.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.5k NOK → 606.8k NOK (+361.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.82× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 254.0k NOK → 1.11m NOK (17% → 30% of revenue). Calculated