Org.nr 841 564 812 2023 → 2024 Year-over-year analysis

A KARLSEN & SØNN AS: årsregnskap 2024 vs 2023

Shrank 28% on revenue

approved 2025-05-19; registry 2025-05-20; journal 2025 448610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A KARLSEN & SØNN AS. Revenue 4.06m NOK → 2.90m NOK (-28.4%). Net result +696.7k NOK → +568.3k NOK. Equity 1.73m NOK → 1.78m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A KARLSEN & SØNN AS.

Scorecard

Revenue
4.06m NOK 2.90m NOK
-28.4%
Operating result
+896.3k NOK +725.8k NOK
-19.0%
Net result
+696.7k NOK +568.3k NOK
-18.4%
Equity
1.73m NOK 1.78m NOK
+3.1%
Cash
240.1k NOK 301.9k NOK
+25.7%
Total assets
3.39m NOK 3.25m NOK
-4.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 1.78m NOK (equity ratio 51.0% → 54.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 240.1k NOK → 301.9k NOK (+25.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 740.9k NOK → 709.0k NOK (18% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.06m NOK to 2.90m NOK (-28.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +896.3k NOK → +725.8k NOK (op. margin 22.1% → 25.0%). Calculated

  • ↓

    Net result weakened

    Net result +696.7k NOK → +568.3k NOK (net margin 17.2% → 19.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.60m NOK → 720.5k NOK (-54.8% YoY). Calculated