Org.nr 841 564 812 2024 → 2025 Year-over-year analysis

A KARLSEN & SØNN AS: årsregnskap 2025 vs 2024

Cash halved-plus

approved 2026-01-30; registry 2026-02-03; journal 2026 304102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A KARLSEN & SØNN AS. Revenue 2.90m NOK → 2.82m NOK (-2.9%). Net result +568.3k NOK → +465.3k NOK. Equity 1.78m NOK → 1.76m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A KARLSEN & SØNN AS.

Scorecard

Revenue
2.90m NOK 2.82m NOK
-2.9%
Operating result
+725.8k NOK +598.9k NOK
-17.5%
Net result
+568.3k NOK +465.3k NOK
-18.1%
Equity
1.78m NOK 1.76m NOK
-1.5%
Cash
301.9k NOK 137.9k NOK
-54.3%
Total assets
3.25m NOK 2.77m NOK
-14.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 709.0k NOK → 666.6k NOK (24% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.90m NOK to 2.82m NOK (-2.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +725.8k NOK → +598.9k NOK (op. margin 25.0% → 21.2%). Calculated

  • ↓

    Net result weakened

    Net result +568.3k NOK → +465.3k NOK (net margin 19.6% → 16.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.76m NOK (equity ratio 54.8% → 63.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.9k NOK → 137.9k NOK (-54.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 720.5k NOK → 698.8k NOK (-3.0% YoY). Calculated