Org.nr 987 072 520 2018 → 2019 Year-over-year analysis

A. KELLNERS BLOMSTER AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-06-05; registry 2020-06-16; journal 2020 439997

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. KELLNERS BLOMSTER AS. Revenue 3.84m NOK → 3.73m NOK (-2.8%). Net result +159.9k NOK → -541.3k NOK. Equity -30.4k NOK → -571.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. KELLNERS BLOMSTER AS.

Scorecard

Revenue
3.84m NOK 3.73m NOK
-2.8%
Operating result
+187.2k NOK -392.8k NOK
-309.8%
Net result
+159.9k NOK -541.3k NOK
-438.5%
Equity
-30.4k NOK -571.7k NOK
-1781.8%
Cash
34.6k NOK 3 476 NOK
-89.9%
Total assets
189.0k NOK 949.3k NOK
+402.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 3.73m NOK (-2.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +187.2k NOK → -392.8k NOK (op. margin 4.9% → -10.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 159.9k NOK profit to a loss of 541.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -30.4k NOK → -571.7k NOK (equity ratio -16.1% → -60.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.6k NOK → 3 476 NOK (-89.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -60.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation