Org.nr 987 072 520 2019 → 2020 Year-over-year analysis

A. KELLNERS BLOMSTER AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-09-28; registry 2021-09-30; journal 2021 832762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. KELLNERS BLOMSTER AS. Revenue 3.73m NOK → 3.85m NOK (+3.1%). Net result -541.3k NOK → -138 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. KELLNERS BLOMSTER AS.

Scorecard

Revenue
3.73m NOK 3.85m NOK
+3.1%
Operating result
-392.8k NOK +36.1k NOK
+109.2%
Net result
-541.3k NOK -138 NOK
+100.0%
Equity
-571.7k NOK n/m
—
Cash
3 476 NOK 65.3k NOK
+1779.1%
Total assets
949.3k NOK 790.9k NOK
-16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.73m NOK to 3.85m NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -392.8k NOK → +36.1k NOK (op. margin -10.5% → 0.9%). Calculated

  • ↑

    Net result improved

    Net result -541.3k NOK → -138 NOK (net margin -14.5% → -0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 476 NOK → 65.3k NOK (+1779.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.25× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 440.0k NOK → 1.61m NOK (+266.7% YoY). Calculated