Org.nr 987 072 520 2020 → 2021 Year-over-year analysis

A. KELLNERS BLOMSTER AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, cash halved-plus

approved 2022-08-19; registry 2022-08-24; journal 2022 907947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. KELLNERS BLOMSTER AS. Revenue 3.85m NOK → 4.11m NOK (+6.9%). Net result -138 NOK → -639 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. KELLNERS BLOMSTER AS.

Scorecard

Revenue
3.85m NOK 4.11m NOK
+6.9%
Operating result
+36.1k NOK +24.5k NOK
-31.9%
Net result
-138 NOK -639 NOK
-363.0%
Cash
65.3k NOK 12.6k NOK
-80.7%
Total assets
790.9k NOK 855.9k NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.85m NOK to 4.11m NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +36.1k NOK → +24.5k NOK (op. margin 0.9% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.3k NOK → 12.6k NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.61m NOK → 1.71m NOK (+5.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.9 → 1.7. Reported fact