Org.nr 987 072 520 2021 → 2022 Year-over-year analysis

A. KELLNERS BLOMSTER AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, weaker earnings

approved 2023-07-24; registry 2023-08-02; journal 2023 692867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. KELLNERS BLOMSTER AS. Revenue 4.11m NOK → 4.38m NOK (+6.4%). Net result -639 NOK → -392.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. KELLNERS BLOMSTER AS.

Scorecard

Revenue
4.11m NOK 4.38m NOK
+6.4%
Operating result
+24.5k NOK -350.3k NOK
-1527.0%
Net result
-639 NOK -392.8k NOK
-61370.6%
Equity
n/m -965.3k NOK
—
Cash
12.6k NOK 6 655 NOK
-47.3%
Total assets
855.9k NOK 148.8k NOK
-82.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 4.38m NOK (+6.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +24.5k NOK → -350.3k NOK (op. margin 0.6% → -8.0%). Calculated

  • ↓

    Net result weakened

    Net result -639 NOK → -392.8k NOK (net margin -0.0% → -9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.6k NOK → 6 655 NOK (-47.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.71m NOK → 2.03m NOK (+18.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.7 → 2. Reported fact