FirmaIQ
Org.nr 918 283 854 2020 → 2021 Year-over-year analysis

A. KIELLANDS GATE 43 AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-03-15; journal 2022 145563

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A. KIELLANDS GATE 43 AS. Revenue 700.0k NOK → 700.0k NOK (0.0%). Net result -174.9k NOK → -203.3k NOK. Equity -569.4k NOK → -772.8k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. KIELLANDS GATE 43 AS.

At a glance

Scorecard

Revenue
700.0k NOK 700.0k NOK
0.0%
Operating result
+117.4k NOK +54.9k NOK
-53.3%
Net result
-174.9k NOK -203.3k NOK
-16.3%
Equity
-569.4k NOK -772.8k NOK
-35.7%
Cash
189.3k NOK 174.5k NOK
-7.8%
Total assets
9.50m NOK 8.70m NOK
-8.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +117.4k NOK → +54.9k NOK (op. margin 16.8% → 7.8%). Calculated

  • ↓

    Net result weakened

    Net result -174.9k NOK → -203.3k NOK (net margin -25.0% → -29.0%). Calculated

  • ↓

    Equity eroded

    Book equity -569.4k NOK → -772.8k NOK (equity ratio -6.0% → -8.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 189.3k NOK → 174.5k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation