Org.nr 918 283 854 2021 → 2022 Year-over-year analysis

A. KIELLANDS GATE 43 AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

registry 2023-08-07; journal 2023 650153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. KIELLANDS GATE 43 AS. Revenue 700.0k NOK → 700.0k NOK (0.0%). Net result -203.3k NOK → -314.7k NOK. Equity -772.8k NOK → -1.09m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. KIELLANDS GATE 43 AS.

Scorecard

Revenue
700.0k NOK 700.0k NOK
0.0%
Operating result
+54.9k NOK -78.1k NOK
-242.3%
Net result
-203.3k NOK -314.7k NOK
-54.8%
Equity
-772.8k NOK -1.09m NOK
-40.7%
Cash
174.5k NOK 42.5k NOK
-75.6%
Total assets
8.70m NOK 7.99m NOK
-8.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +54.9k NOK → -78.1k NOK (op. margin 7.8% → -11.2%). Calculated

  • ↓

    Net result weakened

    Net result -203.3k NOK → -314.7k NOK (net margin -29.0% → -45.0%). Calculated

  • ↓

    Equity eroded

    Book equity -772.8k NOK → -1.09m NOK (equity ratio -8.9% → -13.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 174.5k NOK → 42.5k NOK (-75.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation