Org.nr 948 234 130 2008 → 2009 Year-over-year analysis

A.L. HØYER AS: årsregnskap 2009 vs 2008

Weaker earnings

approved 2010-06-22; registry 2010-07-28; journal 2010 555588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A.L. HØYER AS. Revenue 26.69m NOK → 26.84m NOK (+0.5%). Net result +1.60m NOK → +1.09m NOK. Equity 1.59m NOK → 2.68m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A.L. HØYER AS.

Scorecard

Revenue
26.69m NOK 26.84m NOK
+0.5%
Operating result
+2.26m NOK +324.7k NOK
-85.6%
Net result
+1.60m NOK +1.09m NOK
-31.8%
Equity
1.59m NOK 2.68m NOK
+68.5%
Cash
4.76m NOK 4.33m NOK
-9.0%
Total assets
9.04m NOK 7.59m NOK
-16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.69m NOK to 26.84m NOK (+0.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.59m NOK → 2.68m NOK (equity ratio 17.6% → 35.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.26m NOK → +324.7k NOK (op. margin 8.4% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.60m NOK → +1.09m NOK (net margin 6.0% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.76m NOK → 4.33m NOK (-9.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 12.33m NOK (0% → 46% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 11.13m NOK → 10.68m NOK (-4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 500 NOK → 281.6k NOK. Reported fact