Org.nr 948 234 130 2009 → 2010 Year-over-year analysis

A.L. HØYER AS: årsregnskap 2010 vs 2009

Shrank 27% on revenue, weaker earnings

approved 2011-04-04; registry 2011-04-06; journal 2011 331044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A.L. HØYER AS. Revenue 26.84m NOK → 19.46m NOK (-27.5%). Net result +1.09m NOK → +192.4k NOK. Equity 2.68m NOK → 1.12m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A.L. HØYER AS.

Scorecard

Revenue
26.84m NOK 19.46m NOK
-27.5%
Operating result
+324.7k NOK +206.9k NOK
-36.3%
Net result
+1.09m NOK +192.4k NOK
-82.3%
Equity
2.68m NOK 1.12m NOK
-58.2%
Cash
4.33m NOK 3.19m NOK
-26.3%
Total assets
7.59m NOK 7.19m NOK
-5.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.84m NOK to 19.46m NOK (-27.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +324.7k NOK → +206.9k NOK (op. margin 1.2% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.09m NOK → +192.4k NOK (net margin 4.1% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 2.68m NOK → 1.12m NOK (equity ratio 35.3% → 15.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.33m NOK → 3.19m NOK (-26.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.68m NOK → 4.60m NOK (-56.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 281.6k NOK → 339.0k NOK. Reported fact