Org.nr 938 106 827 2014 → 2015 Year-over-year analysis

A L Høyer Askim AS: årsregnskap 2015 vs 2014

Grew 38% on revenue, returned to profit

approved 2016-05-20; registry 2016-06-13; journal 2016 504589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A L Høyer Askim AS. Revenue 4.99m NOK → 6.87m NOK (+37.7%). Net result -1 705 NOK → +309.4k NOK. Equity 770.7k NOK → 1.08m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A L Høyer Askim AS.

Scorecard

Revenue
4.99m NOK 6.87m NOK
+37.7%
Operating result
-24.3k NOK +292.8k NOK
+1303.8%
Net result
-1 705 NOK +309.4k NOK
+18249.5%
Equity
770.7k NOK 1.08m NOK
+40.2%
Cash
290.3k NOK 1.78m NOK
+513.8%
Total assets
1.85m NOK 3.50m NOK
+89.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.99m NOK to 6.87m NOK (+37.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.3k NOK → +292.8k NOK (op. margin -0.5% → 4.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 705 NOK to a profit of 309.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 770.7k NOK → 1.08m NOK (equity ratio 41.7% → 30.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 290.3k NOK → 1.78m NOK (+513.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.78m NOK → 5.29m NOK (76% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 46.0k NOK → 116.4k NOK (+153.2% YoY). Calculated