Org.nr 938 106 827 2015 → 2016 Year-over-year analysis

A L Høyer Askim AS: årsregnskap 2016 vs 2015

Grew 19% on revenue, stronger earnings

approved 2017-04-06; registry 2017-05-03; journal 2017 303734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A L Høyer Askim AS. Revenue 6.87m NOK → 8.15m NOK (+18.6%). Net result +309.4k NOK → +634.4k NOK. Equity 1.08m NOK → 8.91m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A L Høyer Askim AS.

Scorecard

Revenue
6.87m NOK 8.15m NOK
+18.6%
Operating result
+292.8k NOK +742.2k NOK
+153.5%
Net result
+309.4k NOK +634.4k NOK
+105.0%
Equity
1.08m NOK 8.91m NOK
+725.3%
Cash
1.78m NOK 1.27m NOK
-28.5%
Total assets
3.50m NOK 3.02m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.87m NOK to 8.15m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +292.8k NOK → +742.2k NOK (op. margin 4.3% → 9.1%). Calculated

  • ↑

    Net result improved

    Net result +309.4k NOK → +634.4k NOK (net margin 4.5% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 8.91m NOK (equity ratio 30.9% → 295.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.78m NOK → 1.27m NOK (-28.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.29m NOK → 6.02m NOK (77% → 74% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 116.4k NOK → 84.9k NOK (-27.0% YoY). Calculated