Org.nr 938 106 827 2016 → 2017 Year-over-year analysis

A L Høyer Askim AS: årsregnskap 2017 vs 2016

Grew 16% on revenue, weaker earnings

approved 2018-05-25; registry 2018-06-06; journal 2018 409195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A L Høyer Askim AS. Revenue 8.15m NOK → 9.49m NOK (+16.3%). Net result +634.4k NOK → +330.7k NOK. Equity 8.91m NOK → 945.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A L Høyer Askim AS.

Scorecard

Revenue
8.15m NOK 9.49m NOK
+16.3%
Operating result
+742.2k NOK +428.1k NOK
-42.3%
Net result
+634.4k NOK +330.7k NOK
-47.9%
Equity
8.91m NOK 945.2k NOK
-89.4%
Cash
1.27m NOK 1.94m NOK
+52.0%
Total assets
3.02m NOK 2.88m NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.15m NOK to 9.49m NOK (+16.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 1.94m NOK (+52.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +742.2k NOK → +428.1k NOK (op. margin 9.1% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +634.4k NOK → +330.7k NOK (net margin 7.8% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 8.91m NOK → 945.2k NOK (equity ratio 295.5% → 32.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.02m NOK → 7.03m NOK (74% → 74% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 84.9k NOK → 701.9k NOK (+726.3% YoY). Calculated