Org.nr 938 106 827 2017 → 2018 Year-over-year analysis

A L Høyer Askim AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue, stronger earnings

approved 2019-05-29; registry 2019-06-19; journal 2019 475715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A L Høyer Askim AS. Revenue 9.49m NOK → 8.81m NOK (-7.1%). Net result +330.7k NOK → +430.2k NOK. Equity 945.2k NOK → 1.38m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A L Høyer Askim AS.

Scorecard

Revenue
9.49m NOK 8.81m NOK
-7.1%
Operating result
+428.1k NOK +555.2k NOK
+29.7%
Net result
+330.7k NOK +430.2k NOK
+30.1%
Equity
945.2k NOK 1.38m NOK
+45.5%
Cash
1.94m NOK 1.89m NOK
-2.4%
Total assets
2.88m NOK 3.11m NOK
+7.8%

What improved

  • ↑

    Operating result improved

    Operating result +428.1k NOK → +555.2k NOK (op. margin 4.5% → 6.3%). Calculated

  • ↑

    Net result improved

    Net result +330.7k NOK → +430.2k NOK (net margin 3.5% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 945.2k NOK → 1.38m NOK (equity ratio 32.8% → 44.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.03m NOK → 6.90m NOK (74% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.49m NOK to 8.81m NOK (-7.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.94m NOK → 1.89m NOK (-2.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 701.9k NOK → 89.0k NOK (-87.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 500 NOK → 107.5k NOK. Reported fact