Org.nr 931 904 485 1999 → 2000 Year-over-year analysis

A LEVERSUND & CO AS: årsregnskap 2000 vs 1999

Shrank 21% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A LEVERSUND & CO AS. Revenue 6.08m NOK → 4.79m NOK (-21.2%). Net result +206.4k NOK → +74.2k NOK. Equity 460.2k NOK → 369.4k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A LEVERSUND & CO AS.

Scorecard

Revenue
6.08m NOK 4.79m NOK
-21.2%
Operating result
+79.9k NOK +140.3k NOK
+75.7%
Net result
+206.4k NOK +74.2k NOK
-64.1%
Equity
460.2k NOK 369.4k NOK
-19.7%
Cash
365.4k NOK 52.4k NOK
-85.7%
Total assets
n/m 1.25m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +79.9k NOK → +140.3k NOK (op. margin 1.3% → 2.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.75m NOK → 991.0k NOK (45% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.08m NOK to 4.79m NOK (-21.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +206.4k NOK → +74.2k NOK (net margin 3.4% → 1.5%). Calculated

  • ↓

    Equity eroded

    Book equity 460.2k NOK → 369.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 365.4k NOK → 52.4k NOK (-85.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.16m NOK → 1.77m NOK (-18.0% YoY). Calculated