Org.nr 931 904 485 2000 → 2001 Year-over-year analysis

A LEVERSUND & CO AS: årsregnskap 2001 vs 2000

Shrank 13% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A LEVERSUND & CO AS. Revenue 4.79m NOK → 4.18m NOK (-12.7%). Net result +74.2k NOK → +162.4k NOK. Equity 369.4k NOK → 107.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A LEVERSUND & CO AS.

Scorecard

Revenue
4.79m NOK 4.18m NOK
-12.7%
Operating result
+140.3k NOK +189.5k NOK
+35.1%
Net result
+74.2k NOK +162.4k NOK
+119.0%
Equity
369.4k NOK 107.0k NOK
-71.0%
Cash
52.4k NOK 43.7k NOK
-16.5%
Total assets
1.25m NOK 1.07m NOK
-14.8%

What improved

  • ↑

    Operating result improved

    Operating result +140.3k NOK → +189.5k NOK (op. margin 2.9% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +74.2k NOK → +162.4k NOK (net margin 1.5% → 3.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.79m NOK to 4.18m NOK (-12.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 369.4k NOK → 107.0k NOK (equity ratio 29.5% → 10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 52.4k NOK → 43.7k NOK (-16.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 991.0k NOK → 1.96m NOK (21% → 47% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.77m NOK → 1.67m NOK (-5.4% YoY). Calculated