Org.nr 967 533 130 1997 → 1998 Year-over-year analysis

A M AAGAARD AS: årsregnskap 1998 vs 1997

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1998 with 1997 for A M AAGAARD AS. Revenue 3.33m NOK → 3.16m NOK (-5.0%). Equity 451.9k NOK → 465.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
3.33m NOK 3.16m NOK
-5.0%
Operating result
+381.2k NOK +80.8k NOK
-78.8%
Equity
451.9k NOK 465.3k NOK
+3.0%
Total assets
2.21m NOK 866.3k NOK
-60.9%

What improved

  • ↑

    Equity strengthened

    Book equity 451.9k NOK → 465.3k NOK (equity ratio 20.4% → 53.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.33m NOK to 3.16m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +381.2k NOK → +80.8k NOK (op. margin 11.5% → 2.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.97× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 614.7k NOK → 656.9k NOK (18% → 21% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.74m NOK → 1.77m NOK (+1.6% YoY). Calculated