Org.nr 967 533 130 1998 → 1999 Year-over-year analysis

A M AAGAARD AS: årsregnskap 1999 vs 1998

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A M AAGAARD AS. Revenue 3.16m NOK → 3.10m NOK (-2.0%). Equity 465.3k NOK → 533.0k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
3.16m NOK 3.10m NOK
-2.0%
Operating result
+80.8k NOK +81.7k NOK
+1.1%
Equity
465.3k NOK 533.0k NOK
+14.5%
Total assets
866.3k NOK 874.9k NOK
+1.0%

What improved

  • ↑

    Operating result improved

    Operating result +80.8k NOK → +81.7k NOK (op. margin 2.6% → 2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 465.3k NOK → 533.0k NOK (equity ratio 53.7% → 60.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 2.50×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.16m NOK to 3.10m NOK (-2.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 656.9k NOK → 771.2k NOK (21% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.77m NOK → 1.58m NOK (-10.7% YoY). Calculated