Org.nr 967 533 130 2005 → 2006 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2006 vs 2005

Grew 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A M AAGAARD AS. Revenue 3.63m NOK → 3.86m NOK (+6.2%). Net result +38.6k NOK → +73.8k NOK. Equity 145.9k NOK → 219.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
3.63m NOK 3.86m NOK
+6.2%
Operating result
+75.0k NOK +128.2k NOK
+70.8%
Net result
+38.6k NOK +73.8k NOK
+91.2%
Equity
145.9k NOK 219.7k NOK
+50.6%
Total assets
16.0k NOK 970.3k NOK
+5946.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.63m NOK to 3.86m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +75.0k NOK → +128.2k NOK (op. margin 2.1% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +38.6k NOK → +73.8k NOK (net margin 1.1% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 145.9k NOK → 219.7k NOK (equity ratio 909.1% → 22.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 733.6k NOK → 853.2k NOK (20% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.90m NOK → 1.96m NOK (+3.1% YoY). Calculated