Org.nr 967 533 130 2006 → 2007 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2007 vs 2006

Grew 12% on revenue, stronger earnings

approved 2008-06-02; registry 2008-07-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A M AAGAARD AS. Revenue 3.86m NOK → 4.30m NOK (+11.5%). Net result +73.8k NOK → +101.0k NOK. Equity 219.7k NOK → 287.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
3.86m NOK 4.30m NOK
+11.5%
Operating result
+128.2k NOK +159.2k NOK
+24.2%
Net result
+73.8k NOK +101.0k NOK
+36.8%
Equity
219.7k NOK 287.7k NOK
+31.0%
Total assets
970.3k NOK 432.0k NOK
-55.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.86m NOK to 4.30m NOK (+11.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +128.2k NOK → +159.2k NOK (op. margin 3.3% → 3.7%). Calculated

  • ↑

    Net result improved

    Net result +73.8k NOK → +101.0k NOK (net margin 1.9% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 219.7k NOK → 287.7k NOK (equity ratio 22.6% → 66.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 853.2k NOK → 975.2k NOK (22% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.96m NOK → 2.19m NOK (+11.7% YoY). Calculated