Org.nr 967 533 130 2021 → 2022 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2022 vs 2021

Grew 49% on revenue, stronger earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-13; journal 2023 579510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A M AAGAARD AS. Revenue 6.80m NOK → 10.14m NOK (+49.0%). Net result +31.2k NOK → +909.4k NOK. Equity 455.6k NOK → 507.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
6.80m NOK 10.14m NOK
+49.0%
Operating result
+105.8k NOK +162.0k NOK
+53.0%
Net result
+31.2k NOK +909.4k NOK
+2812.0%
Equity
455.6k NOK 507.0k NOK
+11.3%
Cash
86.3k NOK 42.1k NOK
-51.3%
Total assets
2.23m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.80m NOK to 10.14m NOK (+49.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +105.8k NOK → +162.0k NOK (op. margin 1.6% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +31.2k NOK → +909.4k NOK (net margin 0.5% → 9.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 455.6k NOK → 507.0k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.77m NOK → 1.41m NOK (26% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 86.3k NOK → 42.1k NOK (-51.3% YoY). Calculated