Org.nr 967 533 130 2022 → 2023 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-26; registry 2024-07-08; journal 2024 596633

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A M AAGAARD AS. Revenue 10.14m NOK → 9.75m NOK (-3.9%). Net result +909.4k NOK → +651.3k NOK. Equity 507.0k NOK → 301.3k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
10.14m NOK 9.75m NOK
-3.9%
Operating result
+162.0k NOK +808.6k NOK
+399.2%
Net result
+909.4k NOK +651.3k NOK
-28.4%
Equity
507.0k NOK 301.3k NOK
-40.6%
Cash
42.1k NOK 33.1k NOK
-21.4%

What improved

  • ↑

    Operating result improved

    Operating result +162.0k NOK → +808.6k NOK (op. margin 1.6% → 8.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.41m NOK → 1.34m NOK (14% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.14m NOK to 9.75m NOK (-3.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +909.4k NOK → +651.3k NOK (net margin 9.0% → 6.7%). Calculated

  • ↓

    Equity eroded

    Book equity 507.0k NOK → 301.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 42.1k NOK → 33.1k NOK (-21.4% YoY). Calculated