Org.nr 967 533 130 2023 → 2024 Year-over-year analysis

A M AAGAARD AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-05-22; registry 2025-07-02; journal 2025 607970

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A M AAGAARD AS. Revenue 9.75m NOK → 9.52m NOK (-2.3%). Net result +651.3k NOK → +325.1k NOK. Equity 301.3k NOK → 384.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A M AAGAARD AS.

Scorecard

Revenue
9.75m NOK 9.52m NOK
-2.3%
Operating result
+808.6k NOK +375.0k NOK
-53.6%
Net result
+651.3k NOK +325.1k NOK
-50.1%
Equity
301.3k NOK 384.5k NOK
+27.6%
Cash
33.1k NOK 55.0k NOK
+66.5%
Total assets
n/m 4.73m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 301.3k NOK → 384.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 33.1k NOK → 55.0k NOK (+66.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.75m NOK to 9.52m NOK (-2.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +808.6k NOK → +375.0k NOK (op. margin 8.3% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +651.3k NOK → +325.1k NOK (net margin 6.7% → 3.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.34m NOK → 1.42m NOK (14% → 15% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation