A-M ENTREPRENØR AS: årsregnskap 2022 vs 2021
Grew 118% on revenue, stronger earnings
approved 2023-06-15; registry 2023-06-19; journal 2023 500974
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A-M ENTREPRENØR AS. Revenue 1.06m NOK → 2.31m NOK (+118.0%). Net result +21.5k NOK → +54.0k NOK. Equity 45.9k NOK → 99.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-M ENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.06m NOK to 2.31m NOK (+118.0% YoY). Calculated
-
↑
Operating result improved
Operating result +25.9k NOK → +68.1k NOK (op. margin 2.5% → 2.9%). Calculated
-
↑
Net result improved
Net result +21.5k NOK → +54.0k NOK (net margin 2.0% → 2.3%). Calculated
-
↑
Equity strengthened
Book equity 45.9k NOK → 99.9k NOK (equity ratio 11.0% → 12.2%). Calculated
-
↑
Cash rose
Bank deposits 232.0k NOK → 613.4k NOK (+164.4% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.13× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 841 NOK → 1.58m NOK (0% → 69% of revenue). Calculated