Org.nr 927 083 787 2022 → 2023 Year-over-year analysis

A-M ENTREPRENØR AS: årsregnskap 2023 vs 2022

Grew 230% on revenue, stronger earnings, fresh owner capital

approved 2024-05-22; registry 2024-05-27; journal 2024 441144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-M ENTREPRENØR AS. Revenue 2.31m NOK → 7.62m NOK (+230.1%). Net result +54.0k NOK → +536.2k NOK. Equity 99.9k NOK → 641.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-M ENTREPRENØR AS.

Scorecard

Revenue
2.31m NOK 7.62m NOK
+230.1%
Operating result
+68.1k NOK +680.4k NOK
+899.5%
Net result
+54.0k NOK +536.2k NOK
+892.4%
Equity
99.9k NOK 641.7k NOK
+542.1%
Cash
613.4k NOK 1.65m NOK
+169.0%
Total assets
821.6k NOK 289.6k NOK
-64.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 7.62m NOK (+230.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.1k NOK → +680.4k NOK (op. margin 2.9% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +54.0k NOK → +536.2k NOK (net margin 2.3% → 7.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 99.9k NOK → 641.7k NOK (equity ratio 12.2% → 221.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 613.4k NOK → 1.65m NOK (+169.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.58m NOK → 3.37m NOK (69% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 89.0k NOK → 2.46m NOK (+2665.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact