FirmaIQ
Org.nr 934 417 518 2009 → 2010 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, slipped into loss

approved 2011-03-17; registry 2011-10-03; journal 2011 778190

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A. M. LIAAEN AS. Revenue 750.0k NOK → 1 077 NOK (-99.9%). Net result +393.4k NOK → -5.36m NOK. Equity 59.97m NOK → 52.01m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

At a glance

Scorecard

Revenue
750.0k NOK 1 077 NOK
-99.9%
Net result
+393.4k NOK -5.36m NOK
-1462.2%
Equity
59.97m NOK 52.01m NOK
-13.3%
Cash
20.25m NOK 20.12m NOK
-0.7%
Total assets
62.65m NOK 55.49m NOK
-11.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 750.0k NOK to 1 077 NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 393.4k NOK profit to a loss of 5.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 59.97m NOK → 52.01m NOK (equity ratio 95.7% → 93.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.25m NOK → 20.12m NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.36m NOK → 359.6k NOK. Reported fact