FirmaIQ
Org.nr 934 417 518 2010 → 2011 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, stronger earnings

approved 2011-03-16; registry 2012-09-01; journal 2012 694610

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for A. M. LIAAEN AS. Revenue 1 077 NOK → 0 NOK (-100.0%). Net result -5.36m NOK → -2.57m NOK. Equity 52.01m NOK → 46.83m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

At a glance

Scorecard

Revenue
1 077 NOK 0 NOK
-100.0%
Net result
-5.36m NOK -2.57m NOK
+52.0%
Equity
52.01m NOK 46.83m NOK
-10.0%
Cash
20.12m NOK 15.80m NOK
-21.4%
Total assets
55.49m NOK 50.06m NOK
-9.8%

What improved

  • ↑

    Net result improved

    Net result -5.36m NOK → -2.57m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 077 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 52.01m NOK → 46.83m NOK (equity ratio 93.7% → 93.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.12m NOK → 15.80m NOK (-21.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 479.2k NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 359.6k NOK → 1.03m NOK. Reported fact