Org.nr 934 417 518 2011 → 2012 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-26; registry 2013-07-15; journal 2013 560218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A. M. LIAAEN AS. Revenue 0 NOK → 361.0k NOK. Equity 46.83m NOK → 46.85m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

Scorecard

Revenue
0 NOK 361.0k NOK
—
Operating result
n/m -618.1k NOK
—
Net result
-2.57m NOK n/m
—
Equity
46.83m NOK 46.85m NOK
+0.0%
Cash
15.80m NOK n/m
—
Total assets
50.06m NOK 50.39m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 361.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 46.83m NOK → 46.85m NOK (equity ratio 93.6% → 93.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.74m NOK → 3.63m NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.03m NOK → 25.6k NOK. Reported fact