A. M. LIAAEN AS: årsregnskap 2013 vs 2012
Shrank 11% on revenue
approved 2014-03-28; registry 2014-08-07; journal 2014 636229
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A. M. LIAAEN AS. Revenue 361.0k NOK → 320.0k NOK (-11.4%). Equity 46.85m NOK → 47.79m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 46.85m NOK → 47.79m NOK (equity ratio 93.0% → 87.3%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 361.0k NOK to 320.0k NOK (-11.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -618.1k NOK → -858.6k NOK (op. margin -171.2% → -268.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.63m NOK → 3.78m NOK (1006% → 1182% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 25.6k NOK → 357.6k NOK. Reported fact