Org.nr 934 417 518 2013 → 2014 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-03-20; registry 2015-09-01; journal 2015 774038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. M. LIAAEN AS. Revenue 320.0k NOK → 360 NOK (-99.9%). Equity 47.79m NOK → 48.74m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
320.0k NOK 360 NOK
-99.9%
Operating result
-858.6k NOK n/m
—
Net result
n/m +7.02m NOK
—
Equity
47.79m NOK 48.74m NOK
+2.0%
Cash
11.99m NOK 13.98m NOK
+16.6%
Total assets
54.76m NOK 55.96m NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 47.79m NOK → 48.74m NOK (equity ratio 87.3% → 87.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.99m NOK → 13.98m NOK (+16.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.78m NOK → 2.84m NOK (1182% → 789866% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 320.0k NOK to 360 NOK (-99.9% YoY). Calculated