Org.nr 989 480 618 2018 → 2019 Year-over-year analysis

A. M. PETTERSEN EIENDOM AS: årsregnskap 2019 vs 2018

Grew 163% on revenue, returned to profit, cash halved-plus

approved 2020-02-25; registry 2020-04-02; journal 2020 272326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. M. PETTERSEN EIENDOM AS. Revenue 132.0k NOK → 347.7k NOK (+163.4%). Net result -107.0k NOK → +76.2k NOK. Equity 3.96m NOK → 4.03m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for A. M. PETTERSEN EIENDOM AS.

Scorecard

Revenue
132.0k NOK 347.7k NOK
+163.4%
Operating result
-145.9k NOK +80.5k NOK
+155.2%
Net result
-107.0k NOK +76.2k NOK
+171.1%
Equity
3.96m NOK 4.03m NOK
+1.6%
Cash
1.10m NOK 155.7k NOK
-85.9%
Total assets
4.96m NOK 5.05m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 132.0k NOK to 347.7k NOK (+163.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -145.9k NOK → +80.5k NOK (op. margin -110.6% → 23.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 107.0k NOK to a profit of 76.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.96m NOK → 4.03m NOK (equity ratio 79.9% → 79.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 155.7k NOK (-85.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17.50× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.10m NOK → 155.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 55.6k NOK → 71.8k NOK (42% → 21% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 238.5k NOK → 201.3k NOK. Reported fact